1 Bed Flat, R2SA, Sevenoaks, TN13 £1,520 cashflow/mo
London Road, TN13 - 12 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 65% |
Gross Rent | £4,182 |
| |
Platform fees | £627 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,668 |
Cashflow/mo | £1,515 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £18,180 |
ROI | 270% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.