2 Bed House, R2SA, Cardiff, CF3 £1,693 cashflow/mo
Orchard Park, St. Mellons, CARDIFF - 9 days ago
R2SA
Quick Payback
ROI: 322%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,347 |
Cashflow/mo | £1,698 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £20,376 |
ROI | 323% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.