2 Bed Flat, R2SA, Dundee, DD1 £450 cashflow/mo
Unicorn Court, City Quay, DD1 - 1 views - 5 days ago
R2SA
ROI: 86%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,008 |
Cashflow/mo | £441 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £5,292 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.