2 Bed Terraced House, R2SA, Wakefield, WF4 £1,350 cashflow/mo
Manor Road, Horbury, WF4 6HH - 9 days ago
R2SA
Quick Payback
ROI: 268%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 70% |
Gross Rent | £3,279 |
| |
Platform fees | £492 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,932 |
Cashflow/mo | £1,347 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £16,164 |
ROI | 268% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.