2 Bed Flat, R2SA, Rugby, CV21 £757 cashflow/mo
Kirkistown Close - 9 days ago
R2SA
ROI: 152%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,827 |
Cashflow/mo | £749 |
| |
Deposit | £975 |
Dressing costs | £5,000 |
Total Cash In | £5,975 |
| |
Cashflow/yr | £8,988 |
ROI | 151% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.