1 Bed Flat, R2SA, Derby, DE23 £441 cashflow/mo
Room 6, Wilfred Street - 12 days ago
R2SA
ROI: 87%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £105 |
Occupancy | 70% |
Gross Rent | £2,236 |
| |
Platform fees | £335 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,801 |
Cashflow/mo | £435 |
| |
Deposit | £1,067 |
Dressing costs | £5,000 |
Total Cash In | £6,067 |
| |
Cashflow/yr | £5,220 |
ROI | 86% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.