2 Bed Terraced House, R2SA, Harrogate, HG1 £1,413 cashflow/mo
Elmwood Street, Harrogate, HG1 - 7 days ago
R2SA
Quick Payback
ROI: 280%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £166 |
Occupancy | 67% |
Gross Rent | £3,383 |
| |
Platform fees | £507 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,973 |
Cashflow/mo | £1,410 |
| |
Deposit | £1,065 |
Dressing costs | £5,000 |
Total Cash In | £6,065 |
| |
Cashflow/yr | £16,920 |
ROI | 279% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.