2 Bed Semi-Detached House, R2SA, Bristol, BS30 £1,643 cashflow/mo
Ullswater Close, Bridgeyate - 7 days ago
R2SA
Quick Payback
ROI: 298%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,632 |
Cashflow/mo | £1,647 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £19,764 |
ROI | 299% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.