2 Bed Semi-Detached House, R2SA, Worcester, WR2 £616 cashflow/mo
Nevinson Place, Lower Broadheath, Worcester, WR2 - 7 days ago
R2SA
ROI: 114%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,267 |
Cashflow/mo | £608 |
| |
Deposit | £1,494 |
Dressing costs | £5,000 |
Total Cash In | £6,494 |
| |
Cashflow/yr | £7,296 |
ROI | 112% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.