2 Bed Flat, R2SA, Derby, DE72 £226 cashflow/mo
Town End Road, Draycott, Derby, Derbyshire, DE72 - 9 days ago
R2SA
ROI: 45%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £92 |
Occupancy | 70% |
Gross Rent | £1,959 |
| |
Platform fees | £294 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,734 |
Cashflow/mo | £225 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £2,700 |
ROI | 45% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.