2 Bed Terraced House, R2SA, Bristol, BS14 £1,466 cashflow/mo
Kylross Avenue, Whitchurch, Bristol, BS14 9NG - 1 views - 12 days ago
R2SA
Quick Payback
ROI: 270%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £184 |
Occupancy | 70% |
Gross Rent | £3,918 |
| |
Platform fees | £588 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,325 |
Total running costs | £2,453 |
Cashflow/mo | £1,465 |
| |
Deposit | £1,525 |
Dressing costs | £5,000 |
Total Cash In | £6,525 |
| |
Cashflow/yr | £17,580 |
ROI | 269% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.