1 Bed Flat, R2SA, Newport, NP18 £1,203 cashflow/mo
Station Road, Caerleon, Newport, NP18 - 8 days ago
R2SA
Quick Payback
ROI: 239%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,902 |
Cashflow/mo | £1,207 |
| |
Deposit | £1,033 |
Dressing costs | £5,000 |
Total Cash In | £6,033 |
| |
Cashflow/yr | £14,484 |
ROI | 240% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.