2 Bed Terraced House, R2SA, London, NW10 £1,340 cashflow/mo
Mandela Close, Willesden, London, NW10 - 8 days ago
R2SA
Quick Payback
ROI: 229%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,932 |
Cashflow/mo | £1,347 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £16,164 |
ROI | 230% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.