1 Bed Flat, R2SA, Cardiff, CF11 £1,044 cashflow/mo
The Boulevard, Canton, Cardiff, CF11 - 10 days ago
R2SA
Quick Payback
ROI: 204%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,997 |
Cashflow/mo | £1,044 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £12,528 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.