2 Bed Flat, R2SA, CF64 £902 cashflow/mo
Stanwell Road, Penarth - 18 days ago
R2SA
ROI: 172%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,207 |
Cashflow/mo | £902 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £10,824 |
ROI | 172% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.