1 Bed Flat, R2SA, Cambridge, CB4 £1,038 cashflow/mo
Midsummer Court, Manhattan Drive - 7 days ago
R2SA
ROI: 190%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,408 |
Cashflow/mo | £1,041 |
| |
Deposit | £1,555 |
Dressing costs | £5,000 |
Total Cash In | £6,555 |
| |
Cashflow/yr | £12,492 |
ROI | 191% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.