1 Bed Flat, R2SA, Cardiff, CF14 £1,552 cashflow/mo
Alexander Beau Court, Cardiff, CF14 - 9 days ago
R2SA
Quick Payback
ROI: 305%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,087 |
Cashflow/mo | £1,554 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £18,648 |
ROI | 306% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.