2 Bed Flat, R2SA, Bonnyrigg, EH19 £1,763 cashflow/mo
5, Auld Coal Bank, Midlothian, EH19 3JN - 9 days ago
R2SA
Quick Payback
ROI: 344%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,181 |
Cashflow/mo | £1,758 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £21,096 |
ROI | 343% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.