1 Bed Flat, R2SA, Worthing, BN11 £976 cashflow/mo
West Street, Worthing - 1 views - 7 days ago
R2SA
ROI: 191%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,866 |
Cashflow/mo | £973 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £11,676 |
ROI | 190% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.