2 Bed Terraced House, R2SA, Colchester, CO1 £498 cashflow/mo
St. Julian Grove, Colchester, Essex, CO1 - 12 days ago
R2SA
ROI: 96%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,958 |
Cashflow/mo | £491 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £5,892 |
ROI | 95% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.