2 Bed House, R2SA, Cambridge, CB25 £1,480 cashflow/mo
Green Bank Road, Swaffham Bulbeck, Cambridge - 12 days ago
R2SA
Quick Payback
ROI: 262%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £197 |
Occupancy | 70% |
Gross Rent | £4,194 |
| |
Platform fees | £629 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,720 |
Cashflow/mo | £1,475 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £17,700 |
ROI | 261% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.