1 Bed Flat, R2SA, W1 £1,023 cashflow/mo
Edgware Road, W2 - 1 views - 11 days ago
R2SA
ROI: 138%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 77% |
Gross Rent | £5,836 |
| |
Platform fees | £875 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,397 |
Total running costs | £4,813 |
Cashflow/mo | £1,023 |
| |
Deposit | £3,920 |
Dressing costs | £5,000 |
Total Cash In | £8,920 |
| |
Cashflow/yr | £12,276 |
ROI | 138% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.