2 Bed Flat, R2SA, Worcester, WR8 £526 cashflow/mo
The Old Bank House, 10C New Street, Upton-upon-Severn, WR8 - 10 days ago
R2SA
ROI: 103%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £113 |
Occupancy | 70% |
Gross Rent | £2,406 |
| |
Platform fees | £361 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,876 |
Cashflow/mo | £530 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £6,360 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.