2 Bed Flat, R2SA, Bristol, BS5 £1,833 cashflow/mo
St Judes, Vestry Hall, BS5 0BF - 5 days ago
R2SA
Quick Payback
ROI: 335%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,548 |
Cashflow/mo | £1,838 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £22,056 |
ROI | 336% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.