1 Bed Flat, R2SA, Witney, OX29 £1,155 cashflow/mo
New Yatt Road, Witney, Oxfordshire - 9 days ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,016 |
Cashflow/mo | £1,156 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £13,872 |
ROI | 277% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.