2 Bed Flat, R2SA, Addlestone, KT15 £543 cashflow/mo
Addlestone Park, Addlestone, KT15 - 8 days ago
R2SA
ROI: 102%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 76% |
Gross Rent | £2,933 |
| |
Platform fees | £440 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,380 |
Cashflow/mo | £552 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £6,624 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.