1 Bed Flat, R2SA, London, NW7 £663 cashflow/mo
Hale Grove Gardens, London, NW7 - 9 days ago
R2SA
ROI: 117%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 68% |
Gross Rent | £3,231 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,575 |
Cashflow/mo | £656 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £7,872 |
ROI | 116% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.