1 Bed Flat, R2SA, London, NW10 £1,430 cashflow/mo
60a Iveagh Avenue, Wembley, NW10 - 9 days ago
R2SA
Quick Payback
ROI: 253%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £194 |
Occupancy | 70% |
Gross Rent | £4,131 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,710 |
Cashflow/mo | £1,421 |
| |
Deposit | £1,782 |
Dressing costs | £5,000 |
Total Cash In | £6,782 |
| |
Cashflow/yr | £17,052 |
ROI | 251% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.