3 Bed Semi-Detached House, R2SA, Liverpool, L10 £1,053 cashflow/mo
Leagate, Liverpool, L10 1NH - 1 views - 12 days ago
R2SA
Quick Payback
ROI: 207%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,116 |
Cashflow/mo | £1,056 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £12,672 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.