1 Bed Flat, R2SA, Tunbridge Wells, TN3 £421 cashflow/mo
Langton Green - 1 views - 9 days ago
R2SA
ROI: 83%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,829 |
Cashflow/mo | £428 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £5,136 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.