1 Bed Flat, R2SA, London, NW10 £1,408 cashflow/mo
Hilltop Avenue, Stonebridge, London, NW10 - 10 days ago
R2SA
Quick Payback
ROI: 338%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £203 |
Occupancy | 70% |
Gross Rent | £4,322 |
| |
Platform fees | £648 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,733 |
Total running costs | £2,922 |
Cashflow/mo | £1,400 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £16,800 |
ROI | 336% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.