2 Bed Terraced House, R2SA, Cambridge, CB1 £1,413 cashflow/mo
Speedwell Close, Cambridge, CB1 - 2 days ago
R2SA
Quick Payback
ROI: 261%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,650 |
Cashflow/mo | £1,416 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £16,992 |
ROI | 261% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.