2 Bed Terraced House, R2SA, Didcot, OX11 £868 cashflow/mo
Wensum Drive, Ladygrove, Didcot - 1 views - 11 days ago
R2SA
ROI: 157%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,435 |
Cashflow/mo | £865 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £10,380 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.