4 Bed Terraced House, R2SA, Liverpool, L8 £1,942 cashflow/mo
114 north hill street, Liverpool, L8 8BS - 1 views - 12 days ago
R2SA
Quick Payback
ROI: 382%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,273 |
Cashflow/mo | £1,943 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £23,316 |
ROI | 382% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.