2 Bed Flat, R2SA, Newbridge, EH28 £1,805 cashflow/mo
Glasgow Road, Ratho Station, Edinburgh, EH28 - 1 views - 16 days ago
R2SA
Quick Payback
ROI: 336%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,426 |
Cashflow/mo | £1,811 |
| |
Deposit | £1,450 |
Dressing costs | £5,000 |
Total Cash In | £6,450 |
| |
Cashflow/yr | £21,732 |
ROI | 337% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.