2 Bed Terraced House, R2SA, Norwich, NR14 £676 cashflow/mo
Russell Terrace, Trowse, Norwich, NR14 - 1 views - 15 days ago
R2SA
ROI: 126%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,225 |
Cashflow/mo | £671 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £8,052 |
ROI | 125% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.