1 Bed Flat, R2SA, London, NW10 £1,238 cashflow/mo
SHORT LET Abbeyfields Close, NW10 7EG - 11 days ago
R2SA
Quick Payback
ROI: 212%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,913 |
Cashflow/mo | £1,239 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £14,868 |
ROI | 212% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.