1 Bed Flat, R2SA, Uxbridge, UB9 £240 cashflow/mo
King's Mill Way, Denham, Uxbridge, UB9 - 10 days ago
R2SA
ROI: 42%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 55% |
Gross Rent | £2,794 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,559 |
Cashflow/mo | £234 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £2,808 |
ROI | 41% |
Payback Period | 30 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.