1 Bed Flat, R2SA, London, NW11 £1,413 cashflow/mo
The Drive, London - 14 days ago
R2SA
Quick Payback
ROI: 256%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,531 |
Cashflow/mo | £1,408 |
| |
Deposit | £1,616 |
Dressing costs | £5,000 |
Total Cash In | £6,616 |
| |
Cashflow/yr | £16,896 |
ROI | 255% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.