1 Bed Flat, R2SA, London, SW5 £1,669 cashflow/mo
160-164 Earls Court Road, London, SW5 - 1 views - 11 days ago
R2SA
Quick Payback
ROI: 401%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £249 |
Occupancy | 70% |
Gross Rent | £5,302 |
| |
Platform fees | £795 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,300 |
Total running costs | £3,636 |
Cashflow/mo | £1,666 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,992 |
ROI | 400% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.