2 Bed Terraced House, R2SA, Cambridge, CB1 £853 cashflow/mo
St Bedes Gardens, Cambridge - 15 days ago
R2SA
ROI: 156%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,376 |
Cashflow/mo | £860 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £10,320 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.