1 Bed Flat, R2SA, London, N7 £1,612 cashflow/mo
Hartham Road, Islington, N7 - 11 days ago
R2SA
Quick Payback
ROI: 278%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £233 |
Occupancy | 70% |
Gross Rent | £4,961 |
| |
Platform fees | £744 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,058 |
Total running costs | £3,343 |
Cashflow/mo | £1,618 |
| |
Deposit | £1,960 |
Dressing costs | £5,000 |
Total Cash In | £6,960 |
| |
Cashflow/yr | £19,416 |
ROI | 279% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.