2 Bed Flat, R2SA, Harrogate, HG2 £1,138 cashflow/mo
Valley Gardens Court, Valley Drive, Harrogate, HG2 0JJ - 10 days ago
R2SA
Quick Payback
ROI: 214%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £166 |
Occupancy | 67% |
Gross Rent | £3,383 |
| |
Platform fees | £507 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,248 |
Cashflow/mo | £1,135 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £13,620 |
ROI | 213% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.