2 Bed Terraced House, R2SA, Didcot, OX11 £362 cashflow/mo
Barberry Drive, Harwell, Didcot, Oxfordshire, OX11 - 1 views - 15 days ago
R2SA
ROI: 66%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,406 |
Cashflow/mo | £362 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £4,344 |
ROI | 66% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.