2 Bed Semi-Detached House, R2SA, Fortrose, IV10 £1,217 cashflow/mo
Munro Terrace, Rosemarkie, IV10 - 1 views - 14 days ago
R2SA
Quick Payback
ROI: 238%
Cashflows
AI score: 93/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,938 |
Cashflow/mo | £1,213 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £14,556 |
ROI | 238% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.