2 Bed Flat, R2SA, Harrogate, HG2 £1,288 cashflow/mo
St. Marys Walk, Harrogate, HG2 - 11 days ago
R2SA
Quick Payback
ROI: 249%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £166 |
Occupancy | 67% |
Gross Rent | £3,383 |
| |
Platform fees | £507 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,098 |
Cashflow/mo | £1,285 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £15,420 |
ROI | 248% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.