1 Bed Flat, R2SA, London, W1K £1,241 cashflow/mo
Balderton Street, London, W1K - 1 views - 16 days ago
R2SA
ROI: 173%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 76% |
Gross Rent | £5,766 |
| |
Platform fees | £865 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,120 |
Total running costs | £4,525 |
Cashflow/mo | £1,241 |
| |
Deposit | £3,600 |
Dressing costs | £5,000 |
Total Cash In | £8,600 |
| |
Cashflow/yr | £14,892 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.