1 Bed Flat, R2SA, London, NW3 £1,386 cashflow/mo
Belsize Park, London, NW3 - 5 days ago
R2SA
Quick Payback
ROI: 209%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £247 |
Occupancy | 70% |
Gross Rent | £5,259 |
| |
Platform fees | £789 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,550 |
Total running costs | £3,879 |
Cashflow/mo | £1,380 |
| |
Deposit | £2,942 |
Dressing costs | £5,000 |
Total Cash In | £7,942 |
| |
Cashflow/yr | £16,560 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.