2 Bed Flat, R2SA, CF64 £1,531 cashflow/mo
Rosebery Place, Penarth - 1 views - 16 days ago
R2SA
Quick Payback
ROI: 296%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,318 |
Cashflow/mo | £1,535 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £18,420 |
ROI | 297% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.