2 Bed Flat, R2SA, Cambridge, CB2 £642 cashflow/mo
Regent Street, Cambridge - 10 days ago
R2SA
ROI: 112%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,692 |
Cashflow/mo | £651 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £7,812 |
ROI | 113% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.